| Winnefox Cooperative Technical Services |
| Balance Sheet |
| As of
December 31, 2005 |
|
|
|
|
|
|
Dec 31, 05 |
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Checking/Savings |
|
|
|
|
|
|
|
3-1000 · Cash |
|
|
|
|
|
|
|
|
3-1010 · Petty Cash |
25.00 |
|
|
|
|
|
|
|
3-1020 · Checking West Pointe Bank |
1,365.11 |
|
|
|
|
|
|
|
3-1030 · Cash LGIP Account #3 |
148,524.99 |
|
|
|
|
|
|
|
3-1050 · West Point Bank - Money Market |
24,529.73 |
|
|
|
|
|
|
Total 3-1000 · Cash |
174,444.83 |
|
|
|
|
|
Total Checking/Savings |
174,444.83 |
|
|
|
|
|
Accounts Receivable |
|
|
|
|
|
|
|
3-1100 · Accounts Receivable |
11,131.51 |
|
|
|
|
|
Total Accounts Receivable |
11,131.51 |
|
|
|
|
Total Current Assets |
185,576.34 |
|
|
|
| TOTAL ASSETS |
|
185,576.34 |
|
|
|
| LIABILITIES
& EQUITY |
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
Accounts Payable |
|
|
|
|
|
|
|
|
3-2000 · Accounts Payable |
|
|
|
|
|
|
|
|
|
3-2005 · Invoices Payable |
75,550.62 |
|
|
|
|
|
|
|
Total 3-2000 · Accounts Payable |
75,550.62 |
|
|
|
|
|
|
Total Accounts Payable |
75,550.62 |
|
|
|
|
|
Total Current Liabilities |
75,550.62 |
|
|
|
|
Total Liabilities |
75,550.62 |
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
3-2151 · Allocated Reserve Equity-Copier |
2,000.00 |
|
|
|
|
|
3-2152 · Allocated Reserve-Furnishings & |
2,000.00 |
|
|
|
|
|
3-2153 · Allocated Reserve-Collection En |
45,716.49 |
|
|
|
|
|
3-2600 · Opening Bal Equity |
94,068.17 |
|
|
|
|
|
3-3900 · Retained Earnings |
-17,558.25 |
|
|
|
|
|
Net Income |
-16,200.69 |
|
|
|
|
Total Equity |
|
110,025.72 |
|
|
|
| TOTAL
LIABILITIES & EQUITY |
185,576.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|