Winnefox Automated Library Services
Balance Sheet
As of August 31, 2005
Aug 31, 05
ASSETS
Current Assets
Checking/Savings
2-1000 · Cash
2-1020 · Checking-West Pointe Bank 790.57
2-1030 · LGIP Account #2 478,447.29
2-1050 · Money Market-West Pointe Bank 15,774.20
2-1057 · Associated Bank 385,516.27
Total 2-1000 · Cash 880,528.33
Total Checking/Savings 880,528.33
Accounts Receivable
2-1100 · Accounts Receivable 4,406.64
Total Accounts Receivable 4,406.64
Other Current Assets
2-1060 · West Pointe Bank - CD 201,916.55
Total Other Current Assets 201,916.55
Total Current Assets 1,086,851.52
TOTAL ASSETS 1,086,851.52
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
2-2000 · Accounts Payable 17,769.57
Total Accounts Payable 17,769.57
Total Current Liabilities 17,769.57
Total Liabilities 17,769.57
Equity
2-2100 · Equity
2-2110 · Fund Equity
2-2111 · Fund Equity - Oshkosh 55,648.88
2-2112 · Fund Equity - Winnefox 8,367.73
2-2113 · Fund Equity - Menasha 21,004.43
2-2114 · Fund Equity - Neenah 59,979.92
2-2115 · Fund Equity - Berlin 1,732.16
2-2116 · Fund Equity - WCTS 10,403.90
2-2117 · Fund Equity - Ripon 12,374.66
2-2118 · Fund Equity - Shared 317,815.14
2-2119 · Fund Equity - FDL -629.53
Total 2-2110 · Fund Equity 486,697.29
2-2150 · Shared Capital Reserve Equity
2-2151 · Share Cap Res Equity - Oshkosh 7,070.00
2-2152 · Share Cap Res Equity - Winnefox 134.83
2-2153 · Share Cap Res Equity - Menasha 2,254.99
2-2154 · Share Cap Res Equity - Neenah 3,751.32
2-2155 · Share Cap Res Equity - Berlin 855.18
2-2156 · Share Cap Res Equity - WCTS 117.75
2-2157 · Share Cap Res Equity - Ripon 1,009.55
2-2158 · Share Cap Res Equity - Shared 40,762.96
2-2159 · Share Cap Res Equity - FDL 4,916.99
Total 2-2150 · Shared Capital Reserve Equity 60,873.57
2-2160 · Direct Capital Reserve Equity
2-2161 · Dir Cap Res Equity - Oshkosh 166,020.90
2-2162 · Dir Cap Res Equity - Winnefox 15,578.30
2-2163 · Dir Cap Res Equity - Menasha 6,949.37
2-2164 · Dir Cap Res Equity - Neenah 7,130.19
2-2165 · Dir Cap Res Equity - Berlin 22,713.27
2-2166 · Dir Cap Res Equity - WCTS 9,060.51
2-2167 · Dir Cap Res Equity - Ripon 533.59
2-21701 · Direct Cap Res Equity - Wild Ro 3,459.34
2-21702 · Direct Cap Res-Packwaukee 339.63
Total 2-2160 · Direct Capital Reserve Equity 231,785.10
Total 2-2100 · Equity 779,355.96
3900 · Retained Earnings -262,098.72
Net Income 551,824.71
Total Equity 1,069,081.95
TOTAL LIABILITIES & EQUITY 1,086,851.52