| Winnefox Automated Library Services | |||||
| Balance Sheet | |||||
| As of April 30, 2005 | |||||
| Apr 30, 05 | |||||
| ASSETS | |||||
| Current Assets | |||||
| Checking/Savings | |||||
| 2-1000 · Cash | |||||
| 2-1020 · Checking-West Pointe Bank | 696.04 | ||||
| 2-1030 · LGIP Account #2 | 473,880.86 | ||||
| 2-1050 · Money Market-West Pointe Bank | 24,389.62 | ||||
| 2-1057 · Associated Bank | 204,219.07 | ||||
| Total 2-1000 · Cash | 703,185.59 | ||||
| Total Checking/Savings | 703,185.59 | ||||
| Accounts Receivable | |||||
| 2-1100 · Accounts Receivable | 59.72 | ||||
| Total Accounts Receivable | 59.72 | ||||
| Other Current Assets | |||||
| 2-1060 · West Pointe Bank - CD | 200,554.79 | ||||
| 2-1061 · Associated Bank-CD | 215,000.00 | ||||
| Total Other Current Assets | 415,554.79 | ||||
| Total Current Assets | 1,118,800.10 | ||||
| TOTAL ASSETS | 1,118,800.10 | ||||
| LIABILITIES & EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | |||||
| 2-2000 · Accounts Payable | 11,765.29 | ||||
| Total Accounts Payable | 11,765.29 | ||||
| Total Current Liabilities | 11,765.29 | ||||
| Total Liabilities | 11,765.29 | ||||
| Equity | |||||
| 2-2100 · Equity | |||||
| 2-2110 · Fund Equity | |||||
| 2-2111 · Fund Equity - Oshkosh | 55,648.88 | ||||
| 2-2112 · Fund Equity - Winnefox | 8,367.73 | ||||
| 2-2113 · Fund Equity - Menasha | 21,004.43 | ||||
| 2-2114 · Fund Equity - Neenah | 59,979.92 | ||||
| 2-2115 · Fund Equity - Berlin | 1,732.16 | ||||
| 2-2116 · Fund Equity - WCTS | 10,403.90 | ||||
| 2-2117 · Fund Equity - Ripon | 12,374.66 | ||||
| 2-2118 · Fund Equity - Shared | 317,815.14 | ||||
| 2-2119 · Fund Equity - FDL | -629.53 | ||||
| Total 2-2110 · Fund Equity | 486,697.29 | ||||
| 2-2150 · Shared Capital Reserve Equity | |||||
| 2-2151 · Share Cap Res Equity - Oshkosh | 7,070.00 | ||||
| 2-2152 · Share Cap Res Equity - Winnefox | 134.83 | ||||
| 2-2153 · Share Cap Res Equity - Menasha | 2,254.99 | ||||
| 2-2154 · Share Cap Res Equity - Neenah | 3,751.32 | ||||
| 2-2155 · Share Cap Res Equity - Berlin | 855.18 | ||||
| 2-2156 · Share Cap Res Equity - WCTS | 117.75 | ||||
| 2-2157 · Share Cap Res Equity - Ripon | 1,009.55 | ||||
| 2-2158 · Share Cap Res Equity - Shared | 40,762.96 | ||||
| 2-2159 · Share Cap Res Equity - FDL | 4,916.99 | ||||
| Total 2-2150 · Shared Capital Reserve Equity | 60,873.57 | ||||
| 2-2160 · Direct Capital Reserve Equity | |||||
| 2-2161 · Dir Cap Res Equity - Oshkosh | 166,020.90 | ||||
| 2-2162 · Dir Cap Res Equity - Winnefox | 15,578.30 | ||||
| 2-2163 · Dir Cap Res Equity - Menasha | 6,949.37 | ||||
| 2-2164 · Dir Cap Res Equity - Neenah | 7,130.19 | ||||
| 2-2165 · Dir Cap Res Equity - Berlin | 22,713.27 | ||||
| 2-2166 · Dir Cap Res Equity - WCTS | 9,060.51 | ||||
| 2-2167 · Dir Cap Res Equity - Ripon | 533.59 | ||||
| 2-21701 · Direct Cap Res Equity - Wild Ro | 3,459.34 | ||||
| 2-21702 · Direct Cap Res-Packwaukee | 339.63 | ||||
| Total 2-2160 · Direct Capital Reserve Equity | 231,785.10 | ||||
| Total 2-2100 · Equity | 779,355.96 | ||||
| 3900 · Retained Earnings | -262,098.72 | ||||
| Net Income | 589,777.57 | ||||
| Total Equity | 1,107,034.81 | ||||
| TOTAL LIABILITIES & EQUITY | 1,118,800.10 | ||||