| WINNEFOX
LIBRARY SYSTEM |
h |
|
|
|
| WINNEFOX AUTOMATED
LIBRARY SERVICES |
|
|
| BALANCE SHEET |
|
|
| December
31, 2004 |
|
|
|
|
| INTERNAL
WORKING DOCUMENT |
|
|
| ASSETS |
|
|
|
|
| CASH |
|
|
| West Pointe Bank-Checking |
|
(364,525.47) |
|
|
| West Pointe Bank |
|
22,496.25 |
|
|
| West Pointe Bank 30 day CD |
|
250,791.35 |
|
|
| State of Wisconsin-Local Gov't Investment
Pool |
620,152.65 |
|
|
|
$528,914.78 |
|
YES |
|
|
|
0 |
|
| ACCOUNTS RECEIVABLE |
|
6,208.77 |
|
|
|
|
|
| PREPAID EXPENSES |
|
0.00 |
|
|
| TOTAL ASSETS |
|
$535,123.55 |
|
|
|
|
|
|
|
| LIABILITIES AND
FUND EQUITIES |
|
|
|
|
| DEFERRED REVENUE |
|
0.00 |
|
|
|
|
|
| ACCOUNTS PAYABLE |
|
|
| Invoices Payable |
|
14,866.31 |
|
|
|
|
| Current Fund Equity-Berlin |
|
(3,420.11) |
|
|
| Current Fund Equity-Fond du Lac |
|
(18,404.21) |
|
|
| Current Fund Equity-Menasha |
|
5,849.50 |
|
|
| Current Fund Equity-Neenah |
|
5,858.25 |
|
|
| Current Fund Equity-Oshkosh |
|
(15,778.97) |
|
|
| Current Fund Equity-Ripon |
|
(1,415.86) |
|
|
| Current Fund Equity-Winnefox |
|
13,005.93 |
|
|
| Current Fund Equity-WCTS |
|
1,336.80 |
|
|
| Current Fund Equity-WALS |
|
19,270.57 |
|
|
| TOTAL CURRENT FUND EQUITY |
|
6,301.90 |
Net |
|
|
|
Fund Equity |
|
|
| Prior Years Fund Equity-Berlin |
|
3,427.27 |
7.16 |
|
|
| Prior Years Fund Equity-Fond du Lac |
17,774.68 |
-629.53 |
|
|
| Prior Years Fund Equity-Menasha |
6,729.93 |
12,579.43 |
|
|
| Prior Years Fund Equity-Neenah |
|
17,717.25 |
23,575.50 |
|
|
| Prior Years Fund Equity-Oshkosh |
34,927.85 |
19,148.88 |
|
|
| Prior Years Fund Equity-Ripon |
|
10,790.52 |
9,374.66 |
|
|
| Prior Years Fund Equity-Winnefox |
(7,863.20) |
5,142.73 |
|
|
| Prior Years Fund Equity-WCTS |
|
7,342.10 |
8,678.90 |
|
|
| Prior Years Fund Equity-WALS |
|
36,445.85 |
55,716.42 |
|
|
| TOTAL PRIOR YEARS
FUND EQUITY |
127,292.25 |
######## |
|
|
|
133594.2 |
|
| Direct Capital
Reserve-Berlin |
|
17,938.27 |
|
|
| Direct
Capital Reserve-Fond du Lac |
0.00 |
|
|
| Direct Capital
Reserve-Menasha |
|
15,374.37 |
|
|
| Direct Capital
Reserve-Neenah |
|
43,534.61 |
|
|
| Direct Capital
Reserve-Oshkosh |
|
202,520.90 |
|
|
| Direct Capital
Reserve-Ripon |
|
3,533.59 |
|
|
| Direct Capital
Reserve-Winnefox |
|
18,803.30 |
|
HIDE THESE ROWS!! |
|
| Direct Capital
Reserve-WCTS |
|
10,785.51 |
|
|
| Direct Capital
Reserve-Wild Rose |
|
0.00 |
|
|
| TOTAL DIRECT
CAPITAL RESERVE |
325,789.52 |
|
|
| TOTAL SHARED
CAPITAL RESERVE |
60,873.57 |
|
|
|
| TOTAL LIABILITIES
AND FUND EQUITIES |
535,123.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|