| WINNEFOX LIBRARY SYSTEM |
h |
|
|
|
| WINNEFOX
AUTOMATED LIBRARY SERVICES |
|
|
|
|
| BALANCE
SHEET |
|
|
|
|
| August 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERNAL WORKING DOCUMENT |
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| CASH |
|
|
|
|
|
|
| West Pointe Bank-Checking |
|
(9,516.35) |
|
|
|
|
| West
Pointe Bank |
|
17,164.64 |
|
|
|
|
| West Pointe Bank 30 day CD |
|
26,617.59 |
|
|
|
|
| West Pointe Bank 6 Month CD |
|
250,196.92 |
|
|
|
|
| State of Wisconsin-Local Gov't Investment
Pool |
616,805.49 |
|
|
|
|
|
|
$901,268.29 |
|
YES |
|
|
|
|
|
|
0 |
|
|
| ACCOUNTS RECEIVABLE |
|
4,508.89 |
|
|
|
|
|
|
|
|
|
|
|
| PREPAID EXPENSES |
|
0.00 |
|
|
|
|
| TOTAL ASSETS |
|
$905,777.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES
AND FUND EQUITIES |
|
|
|
|
|
|
|
|
|
|
|
| DEFERRED REVENUE |
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNTS PAYABLE |
|
|
|
|
|
|
| Invoices Payable |
|
3,456.39 |
|
|
|
|
|
|
|
|
|
|
|
| Current Fund Equity-Berlin |
|
1,969.00 |
|
|
|
|
| Current Fund Equity-Fond du Lac |
|
(14,418.75) |
|
|
|
|
| Current Fund Equity-Menasha |
|
5,903.46 |
|
|
|
|
| Current Fund Equity-Neenah |
|
18,860.85 |
|
|
|
|
| Current Fund Equity-Oshkosh |
|
16,799.92 |
|
|
|
|
| Current Fund Equity-Ripon |
|
(129.31) |
|
|
|
|
| Current Fund Equity-Winnefox |
|
13,118.36 |
|
|
|
|
| Current Fund Equity-WCTS |
|
2,767.26 |
|
|
|
|
| Current Fund Equity-WALS |
|
77,981.63 |
|
|
|
|
| TOTAL CURRENT FUND EQUITY |
|
122,852.42 |
Net |
|
|
|
|
|
|
Fund Equity |
|
|
|
| Prior Years Fund Equity-Berlin |
|
3,427.27 |
5,396.27 |
|
|
|
| Prior Years Fund Equity-Fond du Lac |
17,774.68 |
3,355.93 |
|
|
|
| Prior Years Fund Equity-Menasha |
6,729.93 |
12,633.39 |
|
|
|
| Prior Years Fund Equity-Neenah |
|
17,717.25 |
36,578.10 |
|
|
|
| Prior Years Fund Equity-Oshkosh |
34,927.85 |
51,727.77 |
|
|
|
| Prior Years Fund Equity-Ripon |
|
10,790.52 |
10,661.21 |
|
|
|
| Prior Years Fund Equity-Winnefox |
(7,863.20) |
5,255.16 |
|
|
|
| Prior Years Fund Equity-WCTS |
|
7,342.10 |
10,109.36 |
|
|
|
| Prior Years Fund Equity-WALS |
|
36,445.85 |
######## |
|
|
|
| TOTAL PRIOR
YEARS FUND EQUITY |
127,292.25 |
######## |
|
|
|
|
|
|
|
250144.7 |
|
|
| Direct Capital
Reserve-Berlin |
|
17,938.27 |
|
|
|
|
| Direct
Capital Reserve-Fond du Lac |
0.00 |
|
|
|
|
| Direct Capital
Reserve-Menasha |
|
15,374.37 |
|
|
|
|
| Direct Capital
Reserve-Neenah |
|
43,534.61 |
|
|
|
|
| Direct Capital
Reserve-Oshkosh |
|
202,520.90 |
|
|
|
|
| Direct Capital
Reserve-Ripon |
|
3,533.59 |
|
|
|
|
| Direct Capital
Reserve-Winnefox |
|
18,803.30 |
|
HIDE THESE ROWS!! |
|
|
| Direct Capital
Reserve-WCTS |
|
10,785.51 |
|
|
|
|
| Direct Capital
Reserve-Wild Rose |
|
0.00 |
|
|
|
|
| TOTAL DIRECT
CAPITAL RESERVE |
312,490.55 |
|
|
|
|
| TOTAL SHARED
CAPITAL RESERVE |
339,685.57 |
|
|
|
|
| TOTAL
LIABILITIES AND FUND EQUITIES |
905,777.18
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE ? |
YUP |
|
|
|
|
|
|
|
|
|
|
|
|
BY HOW MUCH |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|