| Winnefox Library System | ||||||
| Balance Sheet | ||||||
| As of February 29, 2004 | ||||||
| Feb 29, 04 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 1-1000 · Cash | ||||||
| 1-1010 · Petty Cash | 25.00 | |||||
| 1-1020 · Checking West Point Bank | 32,630.34 | |||||
| 1-1030 · LGIP | ||||||
| 1-1031 · LGIP Account #1 | 825,491.02 | |||||
| 1-1032 · LGIP Account #4-FVLC | 6,659.03 | |||||
| Total 1-1030 · LGIP | 832,150.05 | |||||
| 1-1050 · Money Mkt West Point Bank | 87,097.08 | |||||
| Total 1-1000 · Cash | 951,902.47 | |||||
| Total Checking/Savings | 951,902.47 | |||||
| Accounts Receivable | ||||||
| 1-1100 · Accounts Receivable | 258,966.13 | |||||
| Total Accounts Receivable | 258,966.13 | |||||
| Other Current Assets | ||||||
| 1-1070 · Undeposited Funds | 457,746.32 | |||||
| Total Other Current Assets | 457,746.32 | |||||
| Total Current Assets | 1,668,614.92 | |||||
| Other Assets | ||||||
| 1-1150 · PrePaid Rent | 27,500.00 | |||||
| Total Other Assets | 27,500.00 | |||||
| TOTAL ASSETS | 1,696,114.92 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | ||||||
| 1-2000 · Accounts Payable | 23,072.21 | |||||
| Total Accounts Payable | 23,072.21 | |||||
| Other Current Liabilities | ||||||
| 1-2010 · Due to Member Libraries | ||||||
| 1-2012 · Due to Endeavor | 677.39 | |||||
| 1-2015 · Due to FVLC | 6,659.03 | |||||
| 1-2019 · Due to Menasha | 4,314.45 | |||||
| 1-2022 · Due to Neshkoro | 463.59 | |||||
| 1-2027 · Due to OPL | 17,867.43 | |||||
| 1-2029 · Due to Packwaukee | 682.17 | |||||
| 1-2036 · Due to Princeton | 1,152.50 | |||||
| Total 1-2010 · Due to Member Libraries | 31,816.56 | |||||
| 1-2060 · County Grants Payable | ||||||
| 1-2062 · 2001 WFX Auto Grant-Fond du Lac | 64,555.70 | |||||
| 1-2063 · 2001 FDL County Auto-Brandon | 3,600.00 | |||||
| 1-2064 · 2001 FDL County Auto-Oakfield | 4,900.00 | |||||
| 1-2065 · 2000 Waushara Auto-Poy Sippi | 0.70 | |||||
| 1-2070 · 2000 GL Auto-Berlin | 732.58 | |||||
| 1-2072 · 1998 GL Auto-Princeton | 2,145.24 | |||||
| 1-2076 · 1999 Marquette Auto-Endeavor | 1,522.00 | |||||
| 1-2077 · 1999 Marquette Auto-Neshkoro | 1,522.00 | |||||
| 1-2078 · 1999 Winnebago Special Project | 1,503.52 | |||||
| 1-2079 · 2002 Winnebago ESL-Oshkosh | 785.89 | |||||
| 1-2080 · 2002 Winnebago ESL-Neenah | 1,368.47 | |||||
| 1-2081 · 2002 Winnebago ESL-Menasha | 40.34 | |||||
| 1-2082 · 2002 Winnebago ESL-Omro | 1,133.53 | |||||
| 1-2083 · 2002 Winnebago ESL-Winneconne | 615.93 | |||||
| 1-2084 · 2003 Winnebago County Special P | 2,600.00 | |||||
| Total 1-2060 · County Grants Payable | 87,025.90 | |||||
| 1-2100 · Payroll Liabilities | ||||||
| 1-2116 · Wisc Retirement Payable | 5,059.44 | |||||
| 1-2122 · Life Insurance Payable | 123.60 | |||||
| 1-2125 · United Way Payable | 143.40 | |||||
| Total 1-2100 · Payroll Liabilities | 5,326.44 | |||||
| Total Other Current Liabilities | 124,168.90 | |||||
| Total Current Liabilities | 147,241.11 | |||||
| Total Liabilities | 147,241.11 | |||||
| Equity | ||||||
| 1-2600 · Opening Bal Equity | 148,051.41 | |||||
| 1-2601 · Allocated Vehicle Res Equity | 30,000.00 | |||||
| 1-2605 · Allocated Eq & Proj Res Equity | 79,202.58 | |||||
| 1-2650 · Retained Earnings | 22,015.99 | |||||
| Net Income | 1,269,603.83 | |||||
| Total Equity | 1,548,873.81 | |||||
| TOTAL LIABILITIES & EQUITY | 1,696,114.92 | |||||