Winnefox Library System
Balance Sheet
As of February 29, 2004
Feb 29, 04
ASSETS
Current Assets
Checking/Savings
1-1000 · Cash
1-1010 · Petty Cash 25.00
1-1020 · Checking West Point Bank 32,630.34
1-1030 · LGIP
1-1031 · LGIP Account #1 825,491.02
1-1032 · LGIP Account #4-FVLC 6,659.03
Total 1-1030 · LGIP 832,150.05
1-1050 · Money Mkt West Point Bank 87,097.08
Total 1-1000 · Cash 951,902.47
Total Checking/Savings 951,902.47
Accounts Receivable
1-1100 · Accounts Receivable 258,966.13
Total Accounts Receivable 258,966.13
Other Current Assets
1-1070 · Undeposited Funds 457,746.32
Total Other Current Assets 457,746.32
Total Current Assets 1,668,614.92
Other Assets
1-1150 · PrePaid Rent 27,500.00
Total Other Assets 27,500.00
TOTAL ASSETS 1,696,114.92
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
1-2000 · Accounts Payable 23,072.21
Total Accounts Payable 23,072.21
Other Current Liabilities
1-2010 · Due to Member Libraries
1-2012 · Due to Endeavor 677.39
1-2015 · Due to FVLC 6,659.03
1-2019 · Due to Menasha 4,314.45
1-2022 · Due to Neshkoro 463.59
1-2027 · Due to OPL 17,867.43
1-2029 · Due to Packwaukee 682.17
1-2036 · Due to Princeton 1,152.50
Total 1-2010 · Due to Member Libraries 31,816.56
1-2060 · County Grants Payable
1-2062 · 2001 WFX Auto Grant-Fond du Lac 64,555.70
1-2063 · 2001 FDL County Auto-Brandon 3,600.00
1-2064 · 2001 FDL County Auto-Oakfield 4,900.00
1-2065 · 2000 Waushara Auto-Poy Sippi 0.70
1-2070 · 2000 GL Auto-Berlin 732.58
1-2072 · 1998 GL Auto-Princeton 2,145.24
1-2076 · 1999 Marquette Auto-Endeavor 1,522.00
1-2077 · 1999 Marquette Auto-Neshkoro 1,522.00
1-2078 · 1999 Winnebago Special Project 1,503.52
1-2079 · 2002 Winnebago ESL-Oshkosh 785.89
1-2080 · 2002 Winnebago ESL-Neenah 1,368.47
1-2081 · 2002 Winnebago ESL-Menasha 40.34
1-2082 · 2002 Winnebago ESL-Omro 1,133.53
1-2083 · 2002 Winnebago ESL-Winneconne 615.93
1-2084 · 2003 Winnebago County Special P 2,600.00
Total 1-2060 · County Grants Payable 87,025.90
1-2100 · Payroll Liabilities
1-2116 · Wisc Retirement Payable 5,059.44
1-2122 · Life Insurance Payable 123.60
1-2125 · United Way Payable 143.40
Total 1-2100 · Payroll Liabilities 5,326.44
Total Other Current Liabilities 124,168.90
Total Current Liabilities 147,241.11
Total Liabilities 147,241.11
Equity
1-2600 · Opening Bal Equity 148,051.41
1-2601 · Allocated Vehicle Res Equity 30,000.00
1-2605 · Allocated Eq & Proj Res Equity 79,202.58
1-2650 · Retained Earnings 22,015.99
Net Income 1,269,603.83
Total Equity 1,548,873.81
TOTAL LIABILITIES & EQUITY 1,696,114.92