| WINNEFOX LIBRARY
SYSTEM |
|
|
|
| WINNEFOX
AUTOMATED LIBRARY SERVICES |
|
|
|
| BALANCE
SHEET |
|
|
|
| February 29, 2004 |
|
|
|
|
|
|
|
|
|
|
|
INTERNAL WORKING DOCUMENT |
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
| CASH |
|
|
|
|
|
| West Pointe Bank-Checking |
|
638.58 |
|
|
|
| West
Pointe Bank |
|
229,805.87
|
|
|
|
| West Pointe Bank 30 day CD |
|
725,000.00 |
|
|
|
| State of Wisconsin-Local Gov't Investment
Pool |
587,831.64 |
|
|
|
|
|
$1,543,276.09
|
|
YES |
|
|
|
|
|
0.00 |
|
| ACCOUNTS RECEIVABLE |
|
4,211.00 |
|
|
|
|
|
|
|
|
|
| PREPAID EXPENSES |
|
0.00 |
|
|
|
| TOTAL ASSETS |
|
$1,547,487.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES
AND FUND EQUITIES |
|
|
|
|
|
|
|
|
|
| DEFERRED REVENUE |
|
0.00 |
|
|
|
|
|
|
|
|
|
| ACCOUNTS PAYABLE |
|
|
|
|
|
| Invoices Payable |
|
275,031.35 |
|
|
|
|
|
|
|
|
|
| Current Fund Equity-Berlin |
|
2,875.00 |
|
|
|
| Current Fund Equity-Fond du Lac |
|
(1,224.47) |
|
|
|
| Current Fund Equity-Menasha |
|
7,580.59 |
|
|
|
| Current Fund Equity-Neenah |
|
21,346.43 |
|
|
|
| Current Fund Equity-Oshkosh |
|
42,792.52 |
|
|
|
| Current Fund Equity-Ripon |
|
154.17 |
|
|
|
| Current Fund Equity-Winnefox |
|
30,186.95 |
|
|
|
| Current Fund Equity-WCTS |
|
6,025.00 |
|
|
|
| Current Fund Equity-WALS |
|
294,098.95 |
|
|
|
| TOTAL CURRENT FUND
EQUITY |
|
403,835.14
|
Net |
|
|
|
|
|
Fund Equity |
|
|
| Prior Years Fund Equity-Berlin |
|
3,427.27 |
6,302.27 |
|
|
| Prior Years Fund Equity-Fond du Lac |
17,774.68 |
16,550.21 |
|
|
| Prior Years Fund Equity-Menasha |
6,729.93 |
14,310.52 |
|
|
| Prior Years Fund Equity-Neenah |
|
17,717.25 |
39,063.68 |
|
|
| Prior Years Fund Equity-Oshkosh |
34,927.85 |
77,720.37 |
|
|
| Prior Years Fund Equity-Ripon |
|
10,790.52 |
10,944.69 |
|
|
| Prior Years Fund Equity-Winnefox |
(7,863.20) |
22,323.75 |
|
|
| Prior Years Fund Equity-WCTS |
|
7,342.10 |
13,367.10 |
|
|
| Prior Years Fund Equity-WALS |
|
36,445.85 |
330,544.80 |
|
|
| TOTAL PRIOR
YEARS FUND EQUITY |
127,292.25
|
531,127.39 |
|
|
|
|
|
|
531127.39
|
|
| Direct Capital Reserve-Berlin |
|
17,938.27 |
|
|
|
| Direct Capital Reserve-Fond du Lac |
86,594.94 |
|
|
|
| Direct Capital Reserve-Menasha |
|
15,374.37 |
|
|
|
| Direct Capital Reserve-Neenah |
|
43,534.61 |
|
|
|
| Direct Capital Reserve-Oshkosh |
|
202,520.90 |
|
|
|
| Direct Capital Reserve-Ripon |
|
3,533.59 |
|
|
|
| Direct Capital Reserve-Winnefox |
|
18,803.30 |
|
HIDE THESE
ROWS!! |
|
| Direct Capital Reserve-WCTS |
|
10,785.51 |
|
|
|
| Direct Capital Reserve-Wild Rose |
|
2,557.29 |
|
|
|
| TOTAL DIRECT
CAPITAL RESERVE |
401,642.78
|
|
|
|
| TOTAL SHARED
CAPITAL RESERVE |
339,685.57 |
|
|
|
| TOTAL
LIABILITIES AND FUND EQUITIES |
1,547,487.09 |
|
|
|
|
|
|
|
|
|
|
BALANCE ? |
YUP |
|
|
|
|
|
|
|
|
|
|
BY HOW MUCH |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|