Winnefox Library System
Balance Sheet
As of June 30, 2004
Jun 30, 04
ASSETS
Current Assets
Checking/Savings
1-1000 · Cash 543,119.61
Total Checking/Savings 543,119.61
Accounts Receivable
1-1100 · Accounts Receivable 7,851.30
Total Accounts Receivable 7,851.30
Other Current Assets
1-1065 · West Pointe CD 116,214.77
1-1070 · Undeposited Funds 238.96
Total Other Current Assets 116,453.73
Total Current Assets 667,424.64
Other Assets
1-1150 · PrePaid Rent 27,500.00
Total Other Assets 27,500.00
TOTAL ASSETS 694,924.64
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
1-2000 · Accounts Payable -813.91
Total Accounts Payable -813.91
Other Current Liabilities
1-2010 · Due to Member Libraries 27,457.97
1-2060 · County Grants Payable 84,137.90
1-2100 · Payroll Liabilities 5,014.64
Total Other Current Liabilities 116,610.51
Total Current Liabilities 115,796.60
Total Liabilities 115,796.60
Equity
1-2600 · Opening Bal Equity 148,051.41
1-2601 · Allocated Vehicle Res Equity 30,000.00
1-2605 · Allocated Eq & Proj Res Equity 79,202.58
1-2650 · Retained Earnings 21,326.94
Net Income 300,547.11
Total Equity 579,128.04
TOTAL LIABILITIES & EQUITY 694,924.64