Winnefox Automated Library Services
Balance Sheet
As of June 30, 2004
Jun 30, 04
ASSETS
Current Assets
Checking/Savings
2-1000 · Cash
2-1020 · Checking-West Pointe Bank -7,647.53
2-1030 · LGIP Account #2 615,609.98
2-1050 · Money Market-West Pointe Bank 41,607.84
Total 2-1000 · Cash 649,570.29
Total Checking/Savings 649,570.29
Accounts Receivable
2-1100 · Accounts Receivable 13,311.13
Total Accounts Receivable 13,311.13
Other Current Assets
2-1060 · West Pointe Bank - CD 376,527.08
2-1499 · Undeposited Funds 181.13
Total Other Current Assets 376,708.21
Total Current Assets 1,039,589.63
TOTAL ASSETS 1,039,589.63
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Other Current Liabilities
2-2209 · Due to Associates
2-2210 · Due to Wautoma 26.72
2-2211 · Due to Westfield 3,002.00
2-2212 · Due to Omro 133.33
2-2213 · Due to Plainfield 266.67
2-2214 · Due to Coloma 27.67
Total 2-2209 · Due to Associates 3,456.39
Total Other Current Liabilities 3,456.39
Total Current Liabilities 3,456.39
Total Liabilities 3,456.39
Equity
2-2100 · Equity
2-2110 · Fund Equity
2-2111 · Fund Equity - Oshkosh 73,527.85
2-2112 · Fund Equity - Winnefox 3,225.00
2-2113 · Fund Equity - Menasha 13,854.93
2-2114 · Fund Equity - Neenah 38,742.25
2-2115 · Fund Equity - Berlin 5,152.27
2-2116 · Fund Equity - WCTS 9,067.10
2-2117 · Fund Equity - Ripon 14,240.52
2-2118 · Fund Equity - Shared 317,815.14
2-2119 · Fund Equity - FDL 118,924.68
Total 2-2110 · Fund Equity 594,549.74
2-2150 · Shared Capital Reserve Equity
2-2158 · Share Cap Res Equity - Shared 35,873.63
Total 2-2150 · Shared Capital Reserve Equity 35,873.63
2-2160 · Direct Capital Reserve Equity
2-2161 · Dir Cap Res Equity - Oshkosh 178,520.90
2-2162 · Dir Cap Res Equity - Winnefox 18,803.30
2-2163 · Dir Cap Res Equity - Menasha 10,874.37
2-2164 · Dir Cap Res Equity - Neenah 43,534.61
2-2165 · Dir Cap Res Equity - Berlin 14,938.27
2-2166 · Dir Cap Res Equity - WCTS 9,785.51
2-2167 · Dir Cap Res Equity - Ripon 2,533.59
Total 2-2160 · Direct Capital Reserve Equity 278,990.55
Total 2-2100 · Equity 909,413.92
Net Income 126,719.32
Total Equity 1,036,133.24
TOTAL LIABILITIES & EQUITY 1,039,589.63