| Winnefox Automated Library Services | ||||||
| Balance Sheet | ||||||
| As of June 30, 2004 | ||||||
| Jun 30, 04 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 2-1000 · Cash | ||||||
| 2-1020 · Checking-West Pointe Bank | -7,647.53 | |||||
| 2-1030 · LGIP Account #2 | 615,609.98 | |||||
| 2-1050 · Money Market-West Pointe Bank | 41,607.84 | |||||
| Total 2-1000 · Cash | 649,570.29 | |||||
| Total Checking/Savings | 649,570.29 | |||||
| Accounts Receivable | ||||||
| 2-1100 · Accounts Receivable | 13,311.13 | |||||
| Total Accounts Receivable | 13,311.13 | |||||
| Other Current Assets | ||||||
| 2-1060 · West Pointe Bank - CD | 376,527.08 | |||||
| 2-1499 · Undeposited Funds | 181.13 | |||||
| Total Other Current Assets | 376,708.21 | |||||
| Total Current Assets | 1,039,589.63 | |||||
| TOTAL ASSETS | 1,039,589.63 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Other Current Liabilities | ||||||
| 2-2209 · Due to Associates | ||||||
| 2-2210 · Due to Wautoma | 26.72 | |||||
| 2-2211 · Due to Westfield | 3,002.00 | |||||
| 2-2212 · Due to Omro | 133.33 | |||||
| 2-2213 · Due to Plainfield | 266.67 | |||||
| 2-2214 · Due to Coloma | 27.67 | |||||
| Total 2-2209 · Due to Associates | 3,456.39 | |||||
| Total Other Current Liabilities | 3,456.39 | |||||
| Total Current Liabilities | 3,456.39 | |||||
| Total Liabilities | 3,456.39 | |||||
| Equity | ||||||
| 2-2100 · Equity | ||||||
| 2-2110 · Fund Equity | ||||||
| 2-2111 · Fund Equity - Oshkosh | 73,527.85 | |||||
| 2-2112 · Fund Equity - Winnefox | 3,225.00 | |||||
| 2-2113 · Fund Equity - Menasha | 13,854.93 | |||||
| 2-2114 · Fund Equity - Neenah | 38,742.25 | |||||
| 2-2115 · Fund Equity - Berlin | 5,152.27 | |||||
| 2-2116 · Fund Equity - WCTS | 9,067.10 | |||||
| 2-2117 · Fund Equity - Ripon | 14,240.52 | |||||
| 2-2118 · Fund Equity - Shared | 317,815.14 | |||||
| 2-2119 · Fund Equity - FDL | 118,924.68 | |||||
| Total 2-2110 · Fund Equity | 594,549.74 | |||||
| 2-2150 · Shared Capital Reserve Equity | ||||||
| 2-2158 · Share Cap Res Equity - Shared | 35,873.63 | |||||
| Total 2-2150 · Shared Capital Reserve Equity | 35,873.63 | |||||
| 2-2160 · Direct Capital Reserve Equity | ||||||
| 2-2161 · Dir Cap Res Equity - Oshkosh | 178,520.90 | |||||
| 2-2162 · Dir Cap Res Equity - Winnefox | 18,803.30 | |||||
| 2-2163 · Dir Cap Res Equity - Menasha | 10,874.37 | |||||
| 2-2164 · Dir Cap Res Equity - Neenah | 43,534.61 | |||||
| 2-2165 · Dir Cap Res Equity - Berlin | 14,938.27 | |||||
| 2-2166 · Dir Cap Res Equity - WCTS | 9,785.51 | |||||
| 2-2167 · Dir Cap Res Equity - Ripon | 2,533.59 | |||||
| Total 2-2160 · Direct Capital Reserve Equity | 278,990.55 | |||||
| Total 2-2100 · Equity | 909,413.92 | |||||
| Net Income | 126,719.32 | |||||
| Total Equity | 1,036,133.24 | |||||
| TOTAL LIABILITIES & EQUITY | 1,039,589.63 | |||||