2004 WALS Associate Fees
      Service Population % Expenditures % Circulation % Average of 3 Factors Base Associate Fee-WCTS Minus Average WCTS Factor for 1 PC Minus 8% Gates Factor*       (Year 2 of 4) 2004 WALS Fee 2003 Fee Difference Fee as % of Expenditures
MQ A Endeavor 1,033 0.0174 32,925 0.0237 6,602 0.011 0.0172 6,592 550 6,042 483 5,559 5,265 294 0.17
                     
Packwaukee 1,377 0.0231 26,250 0.0189 11,101 0.018 0.0199 7,004 550 6,454 516 5,938   0.23
WA A Hancock 810 0.0136 43,999 0.0317 14,363 0.023 0.0227 7,004 550 6,454 516 5,938 5,625 313 0.13
MQ A Oxford 1,287 0.0216 28,851 0.0208 17,678 0.028 0.0235 7,004 550 6,454 516 5,938 5,625 313 0.21
WA A Poy Sippi 1,623 0.0273 31,290 0.0226 15,604 0.025 0.0249 7,004 550 6,454 516 5,938 5,985 -47 0.19
WA A Redgranite 1,721 0.0289 28,851 0.0208 16,989 0.027 0.0256 7,004 550 6,454 516 5,938 5,625 313 0.21
Kingston 1,460 0.0245 35,449 0.0255 17,867 0.028 0.0262 7,004 550 6,454 516 5,938   0.17
                     
WA A Coloma 1,590 0.0267 44,024 0.0317 20,458 0.033 0.0303 7,416 550 6,866 549 6,317 5,985 332 0.14
WA A Plainfield 1,854 0.0311 45,739 0.0330 23,337 0.037 0.0338 7,416 550 6,866 549 6,317 5,985 332 0.14
WA A Pine River 2,657 0.0446 44,071 0.0318 18,336 0.029 0.0352 7,416 550 6,866 549 6,317 5,985 332 0.14
                     
GL A Princeton 2,626 0.0441 68,129 0.0491 38,101 0.061 0.0513 8,240 550 7,690 615 7,075 6,525 550 0.10
GL A Markesan 2,585 0.0434 77,827 0.0561 39,103 0.062 0.0539 8,240 550 7,690 615 7,075 6,885 190 0.09
MQ A Westfield 3,948 0.0663 83,039 0.0598 28,476 0.045 0.0572 8,240 550 7,690 615 7,075 6,525 550 0.09
                     
MQ A Montello 4,102 0.0689 73,676 0.0531 38,866 0.062 0.0613 8,446 550 7,896 632 7,264 6,885 379 0.10
                     
WI A Omro 4,255 0.0715 125,958 0.0908 34,662 0.055 0.0725 8,652 Not WCTS 8,652 692 7,960 7,560 400 0.06
WA A Wild Rose 4,410 0.0741 90,850 0.0655 53,908 0.086 0.0752 8,652 550 8,102 648 7,454 7,065 389 0.08
WI A Winneconne 4,002 0.0672 123,473 0.0890 46,198 0.074 0.0766 8,652 Not WCTS 8,652 692 7,960 7,560 400 0.06
                     
GL A Green Lake 3,841 0.0645 127,390 0.0918 54,166 0.086 0.0809 8,858 550 8,308 665 7,643 7,245 398 0.06
Fo A North Fond du Lac 5,729 0.0962 134,262 0.0968 42,106 0.067 0.0867 8,858 Not WCTS 8,858 709 8,149 7,920 229 0.06
                     
WA A Wautoma 8,617 0.1448 121,470 0.0875 89,698 0.143 0.1251 9,270 550 8,720 698 8,022 7,605 417 0.07
59,527   1,387,523   627,619     156,972 9,350 147,622 11,810 135,812 117,855 17,957    
           
**10% of the Annual Fee is set aside in the Depreciation Reserve account for Capital Expenditures.
*The percentage of the Gates factor will decrease over four years:  10% in 2003, 8% in 2004, 5% in 2005; 3% in 2006.